If an investor is going to take the risk of allocating money to a commercial real estate investment, certainly one of the major questions on their mind is how much of a return they stand to earn on their investment. There are many ways to measure this, but one of the most common, and widely accepted is known as Internal Rate of Return – IRR for short.
In this article, we are going to discuss IRR. We will describe what it is, how it is calculated, why it is important in commercial real estate investing, and the different varieties – one of which is known as “levered IRR.” By the end, readers will be able to calculate this important metric as part of their pre-investment due diligence process.
At First National Realty Partners, we specialize in the acquisition and management of grocery store-anchored retail centers and we always calculate potential IRR as part of our due diligence process. Learn more about our current investment opportunities.
Understanding the Difference Between Levered vs Unlevered IRR
Internal Rate of Return is a financial metric used in both a commercial real estate (CRE) and non-real estate context, and there are two ways to think about it. IRR can be used to analyze investments where leverage, or debt, is used to purchase the property. When there is no debt involved in the transaction (an equity only deal), then we typically refer to the IRR as “unlevered”. When leverage is involved, we call the IRR metric “levered IRR”, but it is used in the same manner as unlevered IRR to analyze the investment.
Unlevered IRR and levered IRR are calculated the same way, as we will see below. The only difference is that the use of debt amplifies the return that the investor sees. So, a positive return will generally be higher when leverage is used, and a negative return will be lower. This concept will become clear when we present an example below, and it is critical that investors understand how leverage magnifies investment returns – both positively and negatively.
How Is Levered IRR Calculated?
The same formula is used to calculate both unlevered and levered IRR. While the calculation is complex, but investors are fortunate that they do not have to calculate it manually. Instead, they can use the “IRR” or “XIRR” functions that are built into spreadsheet programs and financial modeling tools.
But, to solve for levered IRR, it is first necessary to create a financial proforma, which projects annual cash flows over a planned holding period. While every deal is different, proformas typically follow the same structure and they require the input of key information like the amount of the initial investment, the cost of capital, the property’s income, operations expenses, and debt service. Once all of these are accounted for, the end result is an amount of money that is available to be distributed to investors at the end of each year. It is this number that is combined with the initial investment to calculate IRR.
Comparing Levered IRR & Unlevered IRR – An Example
To illustrate the point above, consider an example. To make it very easy, consider the following scenario.
Property Purchase Price: $1,000,000
Loan Amount: $800,000
# Years In the Holding Period: 5
Net Operating Income: $50,000 per year
Debt Service: $30,000 per year
Property Sales Price: $1,250,000
In an unlevered example, the investor would pay for the $1,000,000 purchase price in cash and would receive $50,000 per year for each of the five years in the holding period. At the end, they would also receive the entire $1,250,000 sales price. So, their income stream would look like this:
Year 0: ($1,000,000)
Year 1: $50,000
Year 2: $50,000
Year 3: $50,000
Year 4: $50,000
Year 5: $1,300,000 ($50,000 + $1,250,000)
In this scenario, the unlevered IRR is 9.16%, which is a so-so return on investment. We like to see unleveraged IRR greater than 15%.
But, in the levered IRR scenario, the upfront investment is just $200,000 because the remainder of the initial equity investment needed to complete the purchase comes in the form of the $800,000 loan. But, the $30,000 in annual debt service is also taken out of NOI so the remaining money left is $20,000 per year. Finally, when the home is sold, the loan has to be repaid – for the sake of simplicity assume that it is also $800,000 so the net to the investor would be $450,000. The cash flows look like this:
Year 0: ($200,000)
Year 1: $20,000
Year 2: $20,000
Year 3: $20,000
Year 4: $20,000
Year 5: $470,000 ($450,000 + $20,000)
In this scenario, the addition of debt boosts the levered IRR to 25.18%, which demonstrates why debt financing can be so beneficial in a real estate transaction, as it can drive higher returns.
What About The Time Value of Money?
To truly understand the financial model of how levered IRR works, it is important to understand a financial concept known as the “time value of money”.
The time value of money states that a dollar earned today is worth more than a dollar earned in the future due to its ability to be reinvested and earn interest. For this reason, cash flows that are earned earlier in the holding period can drive higher returns than those earned later in the holding period. To prove this point, use the levered cash flow scenario above and switch year 2 and year 5. In this case, there is a much higher IRR at 141%. The same investment cash flows in a different order. The reason is because the IRR calculation assumes that the year 2 cash flow is reinvested and earns interest in years 3, 4, and 5.
When to Use Levered IRR vs When to Use Unlevered IRR
When evaluating a potential commercial real estate investment investors should always calculate both the levered and the unlevered IRR as part of their due diligence process. Doing so will help to determine if the property has positive leverage or negative leverage.
In a positive leverage scenario, the addition of debt causes the IRR to go up. This is what is expected and it is a good thing.
In a negative leverage scenario, the addition of debt decreases the IRR. This happens when the interest rate on the debt is higher than the cap rate on the property. Negative financial leverage means that investors are either paying too high a valuation for the property, using too much debt, or borrowing at too high an interest rate.
What Real Estate Investors Need To Know About Leveraged IRR
There are three things that investors should know about levered IRR.
First, levered IRR is a return metric that should be calculated as part of the pre-investment due diligence process to help drive investment decisions about capital structure and whether or not to purchase a specific property.
Second, levered IRR is not the only return metric to focus on. When considering a potential investment, investors should calculate a suite of metrics including levered IRR, equity multiple, cash on cash return, and gross rent multiplier. These should be looked at collectively as a way of determining potential returns on a property/investment.
Finally, IRR is an important return metric but it can also be misleading depending on the amount and sequence of cash flows modeled. It is also just a projection based on a series of proforma assumptions. Actual IRR can differ greatly depending on the actual performance of the property and actual market conditions.
Interested in Learning More?
First National Realty Partners is one of the country’s leading private equity commercial real estate investment firms. We utilize our liquidity and decades of experience to find multi-tenanted, world-class investment opportunities for our partners.
If you are an Accredited Investor and want to learn more about our investment opportunities, contact us at (800) 605-4966 or info@fnrpusa.com for more information.